| Revenue | DKK 2,2M | +16% |
| EBITDA | DKK 2M | +13% |
| Net profit | DKK 253K | +2490% |
| Total assets | DKK 36,3M | +1% |
| Equity | DKK 3,3M | +8% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 561 | 1.350 | 1.931 | 2.184 | 1.695 | 1.865 | 1.879 | 2.177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -352 | -225 | -135 | -203 |
| EBITDA | -21 | 338 | 614 | 1.169 | 1.480 | 1.343 | 1.640 | 1.744 | 1.974 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -236 | -274 | -302 | -320 |
| EBIT | -21 | 338 | 614 | 1.169 | 1.480 | 1.107 | 1.366 | 1.442 | 1.654 |
| Net financials | -19 | -159 | -361 | -313 | -306 | -32 | -811 | -1.368 | -1.237 |
| Profit before tax | -41 | 180 | 253 | 856 | 1.174 | 1.075 | 556 | 74 | 417 |
| Tax | -0 | 40 | 56 | 188 | 258 | 278 | 186 | 85 | 164 |
| Net profit | -41 | 140 | 198 | 668 | 916 | 796 | 370 | -11 | 253 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.550 | 11.735 | 23.313 | 26.669 | 27.828 | 28.033 | 33.547 | 35.869 | 36.264 |
| Equity | 9 | 158 | 356 | 1.024 | 1.940 | 2.736 | 3.106 | 3.095 | 3.349 |
| Long-term debt | 5.652 | 8.250 | 16.845 | 20.437 | 22.591 | 23.856 | 26.317 | 30.474 | 29.734 |
| Short-term debt | 1.889 | 3.327 | 6.112 | 5.208 | 3.298 | 1.441 | 4.123 | 2.300 | 3.182 |
| Total debt | 7.541 | 11.577 | 22.957 | 25.646 | 25.888 | 25.297 | 30.441 | 32.774 | 32.915 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 25.0% | 2016 | |
Sune Nørgaard Holding Aps | Company | 33.3% | 33.3% | 2016 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
Hasse Nørgaard Holding ApS | Company | 25.0% | 25.0% | 2016 |
Casper Nørgaard Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|