| Revenue | DKK 1M | -4% |
| EBITDA | DKK 262K | +1140% |
| Net profit | DKK 204K | +1125% |
| Total assets | DKK 535K | +87% |
| Equity | DKK 263K | +26% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 869 | 1.264 | 834 | 764 | 1.592 | 1.448 | 1.296 | 1.060 | 1.017 |
| Staff expenses | -656 | -779 | -680 | -655 | -988 | -1.204 | -937 | -1.086 | -755 |
| EBITDA | 213 | 484 | 154 | 109 | 603 | 244 | 358 | -25 | 262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 213 | 484 | 154 | 109 | 603 | 244 | 358 | -25 | 262 |
| Net financials | 0 | -0 | -1 | -2 | -7 | -6 | -6 | -5 | -4 |
| Profit before tax | 213 | 484 | 152 | 107 | 596 | 238 | 352 | -20 | 258 |
| Tax | 47 | 107 | -0 | 24 | 130 | 52 | 79 | -0 | 54 |
| Net profit | 166 | 378 | 152 | 83 | 466 | 185 | 273 | -20 | 204 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 601 | 378 | 565 | 1.211 | 814 | 766 | 286 | 535 |
| Equity | 166 | 428 | 194 | 268 | 534 | 469 | 313 | 209 | 263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 241 | 173 | 184 | 297 | 677 | 345 | 453 | 77 | 272 |
| Total debt | 241 | 173 | 184 | 297 | 677 | 345 | 453 | 77 | 272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
Next level ventures ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|