| Revenue | DKK 1,1M | -36% |
| EBITDA | DKK -89K | -139% |
| Net profit | DKK 216K | -42% |
| Total assets | DKK 4,6M | +7% |
| Equity | DKK 4,2M | +4% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.200 | 1.213 | 1.363 | 1.505 | 2.195 | 1.511 | 1.780 | 1.669 | 1.062 |
| Staff expenses | -0 | -445 | -817 | -797 | -681 | -688 | -1.496 | -1.440 | -1.151 |
| EBITDA | 1.183 | 768 | 547 | 708 | 1.514 | 823 | 284 | 229 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -6 | -6 | -2 | -0 | -0 |
| EBIT | 1.183 | 768 | 547 | 704 | 1.508 | 817 | 282 | 229 | -89 |
| Net financials | -9 | -8 | -33 | -14 | -24 | -371 | -7 | 248 | 373 |
| Profit before tax | 1.174 | 760 | 514 | 690 | 1.484 | 446 | 276 | 477 | 283 |
| Tax | 260 | 169 | 116 | 155 | 328 | 102 | 67 | 105 | 67 |
| Net profit | 914 | 591 | 398 | 535 | 1.156 | 344 | 209 | 373 | 216 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.200 | 2.184 | 2.327 | 2.737 | 3.843 | 4.388 | 4.722 | 4.276 | 4.595 |
| Equity | 915 | 1.505 | 1.849 | 2.329 | 3.428 | 3.715 | 3.924 | 4.099 | 4.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 |
| Short-term debt | 286 | 679 | 477 | 407 | 413 | 672 | 797 | 177 | 347 |
| Total debt | 286 | 679 | 477 | 407 | 413 | 672 | 797 | 177 | 347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|