| Revenue | DKK 375K | -23% |
| EBITDA | DKK -135K | -128% |
| Net profit | DKK -144K | -127% |
| Total assets | DKK 825K | +4% |
| Equity | DKK 456K | -24% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.263 | 1.031 | 1.627 | 1.254 | 1.461 | 1.160 | 842 | 490 | 375 |
| Staff expenses | -1.045 | -694 | -910 | -1.291 | -1.157 | -839 | -814 | -549 | -510 |
| EBITDA | 218 | 337 | 716 | -37 | 304 | 320 | 29 | -59 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -27 | -9 | -7 | -6 | -0 |
| EBIT | 218 | 337 | 716 | -38 | 278 | 312 | 22 | -65 | -135 |
| Net financials | -0 | -2 | -2 | -1 | -2 | -2 | 0 | 1 | -0 |
| Profit before tax | 218 | 336 | 714 | -39 | 275 | 310 | 22 | -64 | -135 |
| Tax | 51 | 144 | 159 | -7 | 61 | 68 | 5 | -0 | 9 |
| Net profit | 167 | 192 | 555 | -32 | 214 | 242 | 17 | -64 | -144 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 1.110 | 1.243 | 744 | 755 | 955 | 935 | 790 | 825 |
| Equity | 217 | 409 | 559 | 77 | 292 | 594 | 658 | 600 | 456 |
| Long-term debt | 0 | 0 | 21 | 45 | 45 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 701 | 662 | 622 | 419 | 360 | 277 | 191 | 370 |
| Total debt | 353 | 701 | 684 | 667 | 464 | 360 | 277 | 191 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NU Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ResponsiveIT ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ulrik Budtz | Management | 0 companies |