| Revenue | DKK 16,4M | -2% |
| EBITDA | DKK 1,5M | -37% |
| Net profit | DKK 1,3M | -29% |
| Total assets | DKK 54M | -1% |
| Equity | DKK 37M | +4% |
| Employees | 74 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.408 | 12.347 | 12.508 | 14.018 | 14.162 | 14.880 | 14.669 | 16.179 | 17.312 | 17.742 | 16.297 | 16.780 | 16.376 |
| Staff expenses | -8.946 | -10.313 | -10.441 | -10.564 | -10.743 | -10.753 | -11.877 | -12.104 | -12.590 | -13.326 | -13.864 | -14.480 | -14.923 |
| EBITDA | 1.462 | 2.034 | 2.067 | 3.454 | 3.418 | 4.035 | 2.793 | 4.075 | 3.053 | 4.417 | 2.433 | 2.300 | 1.453 |
| Depreciation & amort. | -1.590 | -2.171 | -2.207 | -2.138 | -2.087 | -2.372 | -1.719 | -1.894 | -1.980 | -2.038 | -1.768 | -1.667 | -1.592 |
| EBIT | -128 | -136 | -140 | 1.316 | 1.331 | 1.664 | 1.073 | 2.181 | 1.073 | 2.379 | 665 | 634 | -140 |
| Net financials | 204 | 174 | 159 | 271 | 202 | 171 | 421 | 484 | 569 | 964 | 1.378 | 1.545 | 1.682 |
| Profit before tax | 360 | 38 | 19 | 1.587 | 1.533 | 1.835 | 1.494 | 2.665 | 3.310 | 3.343 | 2.043 | 2.178 | 1.543 |
| Tax | 142 | -134 | -113 | 265 | 312 | 376 | 265 | 739 | 696 | 651 | 332 | 413 | 283 |
| Net profit | 218 | 172 | 132 | 1.322 | 1.220 | 1.459 | 1.229 | 1.926 | 2.615 | 2.692 | 1.711 | 1.765 | 1.259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.848 | 42.871 | 41.076 | 40.459 | 44.049 | 43.064 | 42.538 | 43.815 | 49.934 | 49.777 | 51.597 | 54.373 | 54.006 |
| Equity | 19.305 | 19.494 | 19.637 | 21.001 | 22.234 | 23.713 | 24.959 | 26.898 | 29.528 | 32.232 | 33.971 | 35.744 | 37.009 |
| Long-term debt | 16.172 | 14.016 | 11.811 | 9.743 | 13.674 | 11.579 | 9.480 | 7.801 | 12.198 | 9.884 | 8.636 | 7.386 | 6.132 |
| Short-term debt | 7.371 | 7.495 | 7.876 | 7.829 | 5.943 | 5.394 | 5.513 | 6.241 | 5.278 | 4.565 | 5.859 | 8.094 | 7.742 |
| Total debt | 23.543 | 21.511 | 19.687 | 17.571 | 19.616 | 16.973 | 14.993 | 14.041 | 17.477 | 14.449 | 14.495 | 15.480 | 13.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Unofficial title | Unofficial title | 2014 | — | — |
BJ Deputy | Deputy | 2016 | — | — |
HM Deputy | Deputy | 2007 | — | — |
PL Management | Management | 1899 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 1899 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 1899 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1899 | — | — | |
| Deputy Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| René Keller Hansen | Unofficial title | 0 companies |
| Bent Johann Johannsen | Deputy | 0 companies |
| Helle Møller Knudsen | Deputy | 0 companies |
| Peter Lind Nordestgaard | Management | 0 companies |
| Henrik Hjorth | Board of Directors | 0 companies |
| Johannes Frimodt Sørensen | Board of Directors | 0 companies |
| Ingeborg Dissing Pedersen | Board of Directors | 0 companies |
| Ole Rendebo Jepsen | Board of Directors | 0 companies |
| Karin Wollesen | Board of Directors | 0 companies |
| Tage Christensen | Deputy Chairman | 0 companies |
| Rikke Hynkemejer Hansen | Board of Directors | 0 companies |
| Thormod Jørgensen | Board of Directors | 0 companies |
| Inga Skovgaard Nielsen | Board of Directors | 0 companies |
| Edith Fredslund | Board of Directors | 0 companies |
| Kristina Skamriis Jakobsen | Board of Directors | 0 companies |
| Jette Pedersen | Board of Directors | 0 companies |
| Laue Peter Sørensen | Chairman | 0 companies |
| Bjarne Refslund Fredslund | Board of Directors | 0 companies |
| Anita Baltzer Palmgren | Board of Directors | 0 companies |
| Henrik Faurbye Jensen | Board of Directors | 0 companies |
| Claus Ludvig Jørgensen | Board of Directors | 0 companies |
| Aase Marie Ebbesen | Board of Directors | 0 companies |
| Troels Ballisager | Deputy Chairman | 0 companies |