| Revenue | DKK 269K | -2331% |
| EBITDA | DKK 260K | +456% |
| Net profit | DKK 260K | +456% |
| Total assets | DKK 1,6M | +20% |
| Equity | DKK -703K | +27% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -10 | 119 | -47 | 90 | 30 | -12 | 269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -12 | -5 | -0 |
| EBITDA | -53 | -10 | 119 | -47 | 90 | 18 | -73 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -10 | 119 | -47 | 90 | 18 | -73 | 260 |
| Net financials | -14 | -16 | -42 | -24 | -57 | -19 | -0 | 0 |
| Profit before tax | -67 | -27 | 77 | -72 | 33 | -2 | -73 | 260 |
| Tax | -0 | -0 | 11 | -0 | -0 | 1 | -0 | -0 |
| Net profit | -67 | -27 | 66 | -72 | 33 | -3 | -73 | 260 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 265 | 468 | 250 | 1.331 | 1.401 | 1.305 | 1.560 |
| Equity | -888 | -914 | -848 | -920 | -887 | -889 | -962 | -703 |
| Long-term debt | 1.274 | 1.165 | 1.246 | 1.048 | 2.066 | 2.100 | 2.267 | 2.263 |
| Short-term debt | 30 | 14 | 69 | 122 | 152 | 190 | 0 | 0 |
| Total debt | 1.304 | 1.179 | 1.316 | 1.170 | 2.218 | 2.291 | 2.267 | 2.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |