| Revenue | DKK 14,4M | +61% |
| EBITDA | DKK 3,3M | +119% |
| Net profit | DKK 2,6M | +125% |
| Total assets | DKK 6,6M | +43% |
| Equity | DKK 4,5M | +78% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.145 | 6.625 | 7.090 | 8.960 | 14.420 |
| Staff expenses | -3.351 | -4.376 | -5.049 | -7.429 | -11.072 |
| EBITDA | 793 | 2.249 | 2.042 | 1.531 | 3.348 |
| Depreciation & amort. | -19 | -19 | -11 | -8 | -12 |
| EBIT | 774 | 2.230 | 2.031 | 1.523 | 3.337 |
| Net financials | -29 | -13 | -9 | -46 | -39 |
| Profit before tax | 745 | 2.218 | 2.022 | 1.478 | 3.298 |
| Tax | 174 | 498 | 461 | 340 | 733 |
| Net profit | 571 | 1.720 | 1.561 | 1.137 | 2.564 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.137 | 3.167 | 3.419 | 4.615 | 6.595 |
| Equity | 869 | 1.910 | 2.572 | 2.509 | 4.473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.268 | 1.257 | 847 | 2.106 | 2.121 |
| Total debt | 2.268 | 1.257 | 847 | 2.106 | 2.121 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Management | Management | 2016 |
| Former (1) | ||
PA Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Casper Wulff | Management | 0 companies |
| Nicolai Ryding Hoegh | Deputy Chairman | 0 companies |
| Rasmus Nikolai Albrink | Chairman | 0 companies |
| Ulrich Bach | Board of Directors | 0 companies |