| Revenue | DKK -21K | +24% |
| EBITDA | DKK -21K | -24% |
| Net profit | DKK 8,8M | +19% |
| Total assets | DKK 270,8M | +2% |
| Equity | DKK 266,3M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -20 | -11 | -12 | -11 | -13 | -15 | -17 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -5 | -20 | -11 | -12 | -11 | -13 | -15 | -17 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -5 | -20 | -11 | -12 | -11 | -13 | -15 | -17 | -21 |
| Net financials | 13.019 | 12.502 | 6.244 | 20.346 | 15.517 | 28.653 | 50.931 | -16.837 | 9.274 | 10.467 |
| Profit before tax | 12.929 | 12.497 | 6.224 | 20.335 | 15.505 | 28.642 | 50.918 | -16.852 | 9.257 | 10.446 |
| Tax | 832 | 1.617 | 3 | 1.016 | 901 | 3.451 | -506 | 2.054 | 1.842 | 1.649 |
| Net profit | 12.097 | 10.880 | 6.221 | 19.319 | 14.604 | 25.191 | 51.424 | -18.906 | 7.415 | 8.797 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159.240 | 166.088 | 170.878 | 189.418 | 203.094 | 228.357 | 277.322 | 255.744 | 265.298 | 270.763 |
| Equity | 157.533 | 164.410 | 169.506 | 187.730 | 201.148 | 224.466 | 273.611 | 250.075 | 260.308 | 266.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 446 | 417 | 111 | 427 | 685 | 2.630 | 3.055 | 4.408 | 3.729 | 3.158 |
| Total debt | 446 | 417 | 111 | 427 | 685 | 2.630 | 3.055 | 4.408 | 3.729 | 3.158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|