| Revenue | DKK 387K | -19% |
| EBITDA | DKK 2K | -94% |
| Net profit | DKK -8K | -154% |
| Total assets | DKK 112K | -27% |
| Equity | DKK -115K | -7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 297 | 517 | 393 | 480 | 547 | 464 | 479 | 387 |
| Staff expenses | -593 | -501 | -447 | -464 | -420 | -441 | -452 | -386 |
| EBITDA | -296 | 15 | -55 | 16 | 128 | 23 | 27 | 2 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 |
| EBIT | -320 | -8 | -78 | -8 | 128 | 23 | 27 | 2 |
| Net financials | -11 | -10 | -20 | -6 | -9 | -3 | -13 | -9 |
| Profit before tax | -331 | -18 | -98 | -14 | 119 | 20 | 14 | -8 |
| Tax | -0 | -3 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -331 | -15 | -101 | -14 | 119 | 20 | 14 | -8 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 111 | 119 | 122 | 96 | 92 | 154 | 112 |
| Equity | -131 | -146 | -247 | -261 | -142 | -122 | -108 | -115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 257 | 366 | 383 | 238 | 213 | 262 | 228 |
| Total debt | 252 | 257 | 366 | 383 | 238 | 213 | 262 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MZ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innovazion Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Zander Lindegaard | Management | 0 companies |
| Tom Albert Hald | Chairman | 0 companies |