| Revenue | DKK 1,9M | +96% |
| EBITDA | DKK -876K | +28% |
| Net profit | DKK -2,1M | +23% |
| Total assets | DKK 1,3M | -41% |
| Equity | DKK -2,8M | -64% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -252 | 224 | 230 | 647 | 684 | 1.142 | 984 | 1.928 |
| Staff expenses | -0 | -0 | -722 | -1.398 | -526 | -1.610 | -2.105 | -2.202 | -2.804 |
| EBITDA | -11 | -252 | -497 | -1.168 | 121 | -926 | -963 | -1.218 | -876 |
| Depreciation & amort. | -0 | -0 | -29 | -632 | -714 | -780 | -761 | -750 | -750 |
| EBIT | -11 | -252 | -527 | -1.799 | -593 | -1.706 | -1.724 | -1.968 | -1.626 |
| Net financials | -1 | -12 | -149 | -274 | -237 | -297 | -400 | -409 | -383 |
| Profit before tax | -12 | -264 | -676 | -2.073 | -830 | -2.003 | -2.124 | -2.378 | -2.009 |
| Tax | -0 | -60 | -344 | -876 | -218 | -443 | -79 | 318 | 62 |
| Net profit | -12 | -204 | -332 | -1.197 | -612 | -1.560 | -2.045 | -2.696 | -2.071 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.288 | 1.770 | 3.025 | 4.264 | 4.290 | 3.724 | 3.111 | 2.129 | 1.260 |
| Equity | 1.288 | 1.084 | 102 | 9 | 897 | -664 | -1.589 | -1.684 | -2.755 |
| Long-term debt | 0 | 0 | 855 | 1.252 | 1.350 | 982 | 1.013 | 884 | 376 |
| Short-term debt | 0 | 686 | 1.619 | 2.643 | 1.779 | 3.405 | 3.686 | 2.929 | 3.639 |
| Total debt | 0 | 686 | 2.474 | 3.895 | 3.129 | 4.388 | 4.699 | 3.814 | 4.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 2016 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOC INVEST ApS | Company | 25.0% | 25.0% | 2023 |
Langerodde Holding ApS | Company | 25.0% | 25.0% | 2024 |
inu:it holding ApS | Company | 10.0% | 10.0% | 2023 |
Gandalf & Co ApS | Company | 10.0% | 10.0% | 2020 |
Mimago Holding ApS | Company | 10.0% | 10.0% | 2020 |
Chesterfive ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| J.P. Trading Limited | Founder | 0 companies |
| Daniel Jill Sørensen | Chief Executive Officer | 0 companies |
| Marianne Grubak Nielsen | Chief Executive Officer | 0 companies |
| Glenn Purup Pedersen | Board of Directors | 0 companies |
| Morten Jakobi | Board of Directors | 0 companies |
| Kristian Kim Nielsen | Board of Directors | 0 companies |
| Annette Pia Brøndholt Sørensen | Board of Directors | 0 companies |
| Finn Conradsen | Chairman | 0 companies |
| Jesper Primdahl | Board of Directors | 0 companies |
| Niels Heuer | Board of Directors | 0 companies |
| Ole Niels Jakob Jensen | Board of Directors | 0 companies |
| Kim Nielsen | Board of Directors | 0 companies |