| Revenue | DKK 123K | -74% |
| EBITDA | DKK 123K | -60% |
| Net profit | DKK 113K | -53% |
| Total assets | DKK 2,6M | +83% |
| Equity | DKK 789K | +17% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -29 | 1.064 | 962 | 1.015 | 214 | 473 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -253 | -193 | -165 | -0 |
| EBITDA | -3 | -29 | 444 | 962 | 763 | 21 | 308 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -29 | 444 | 962 | 763 | 21 | 308 | 123 |
| Net financials | 0 | 0 | -2 | -41 | -63 | -33 | -1 | 21 |
| Profit before tax | -3 | -29 | 442 | 921 | 700 | -12 | 307 | 145 |
| Tax | -0 | -0 | 91 | 203 | 145 | -6 | 67 | 32 |
| Net profit | -3 | -29 | 351 | 718 | 554 | -6 | 239 | 113 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.147 | 3.798 | 7.952 | 5.858 | 5.174 | 1.430 | 2.622 |
| Equity | -2 | -30 | 320 | 1.039 | 1.593 | 587 | 676 | 789 |
| Long-term debt | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 1.177 | 3.387 | 6.913 | 4.214 | 4.445 | 753 | 1.833 |
| Total debt | 2 | 1.177 | 3.477 | 6.913 | 4.214 | 4.445 | 753 | 1.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2016 | — | — |
PN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Vang Madsen Holding ApS | Company | 50.0% | 50.0% | 2021 |
Patrick Madsen Holding ApS | Company | 50.0% | 50.0% | 2021 |
Nordic Electronics Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Nørskov Vang Madsen | Management | 0 companies |
| Patrick Nørskov Vang Madsen | Management | 0 companies |