| Revenue | DKK 14,2M | -86% |
| EBITDA | DKK -10M | +69% |
| Net profit | DKK -11,5M | +80% |
| Total assets | DKK 21,9M | -87% |
| Equity | DKK 1,1M | +104% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.212 | 5.744 | 22.695 | 53.550 | 90.326 | 124.330 | 102.670 | 14.224 |
| Staff expenses | -6.957 | -6.208 | -9.537 | -12.429 | -22.737 | -23.534 | -34.994 | -6.917 |
| EBITDA | -10.298 | -8.493 | -14.467 | -24.190 | -40.549 | -29.980 | -32.530 | -10.032 |
| Depreciation & amort. | -6.780 | -5.585 | -7.769 | -9.517 | -10.200 | -6.541 | -14.797 | -1.367 |
| EBIT | -17.078 | -14.078 | -22.236 | -33.708 | -50.749 | -36.521 | -47.327 | -11.399 |
| Net financials | -125 | -46 | -636 | -2.549 | 115 | -6.477 | -13.070 | -620 |
| Profit before tax | -17.204 | -14.124 | -22.872 | -36.257 | -50.634 | -42.998 | -60.397 | -12.019 |
| Tax | -0 | -2.706 | -2.733 | -1.739 | -1.692 | -1.250 | -2.558 | -520 |
| Net profit | -17.204 | -11.418 | -20.139 | -34.518 | -48.942 | -41.748 | -57.839 | -11.499 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 32.956 | 43.185 | 53.113 | 75.505 | 109.077 | 194.596 | 164.294 | 21.904 |
| Equity | 29.246 | 33.648 | 41.476 | 51.688 | 2.746 | -39.002 | -27.299 | 1.090 |
| Long-term debt | 1.418 | 6.750 | 1.000 | 1.000 | 6.224 | 19.509 | 17.300 | 2.741 |
| Short-term debt | 3.710 | 9.537 | 11.637 | 23.817 | 93.396 | 211.995 | 169.767 | 11.192 |
| Total debt | 3.710 | 9.537 | 11.637 | 23.817 | 99.620 | 231.504 | 187.067 | 13.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Ju Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JL Management | Management | 2016 | — | — |
ÓM Founder | Founder | 2016 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ÓE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2016 | |
GT 6. January 2017 ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Joel undir Leitinum | Chief Executive Officer | 0 companies |
| Jákup Lamhauge | Management | 0 companies |
| Óli Meinertsson Hansen | Founder | 0 companies |
| Richard Charles Meyers | Chief Executive Officer | 0 companies |
| Ólavur Ellefsen | Chief Executive Officer | 0 companies |
| Henny Á Líknargøtu | Board of Directors | 0 companies |
| Jóan Hendrik Egholm | Board of Directors | 0 companies |
| Magni Arge | Board of Directors | 0 companies |
| Fróði Magnussen | Board of Directors | 0 companies |
| Símin Pauli Svend Sivertsen | Board of Directors | 0 companies |
| Jan Jakobsen | Chairman | 0 companies |
| Johannus Gunnar Egholm Hansen | Chairman | 0 companies |
| Árni Holger Ellefsen | Chairman | 0 companies |
| Kaj Andreasen | Chairman | 0 companies |
| Hjalti Hvítklett | Chairman | 0 companies |