| Revenue | DKK 109K | -30% |
| EBITDA | DKK 109K | -30% |
| Net profit | DKK 5K | -80% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 173K | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 103 | 163 | 162 | 162 | 161 | 156 | 109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 103 | 163 | 162 | 162 | 161 | 156 | 109 |
| Depreciation & amort. | -76 | -76 | -76 | -76 | -76 | -76 | -79 | -79 |
| EBIT | 23 | 27 | 86 | 86 | 85 | 84 | 76 | 30 |
| Net financials | -51 | -51 | -40 | -37 | -37 | -39 | -35 | -17 |
| Profit before tax | -29 | -24 | 46 | 49 | 48 | 45 | 41 | 13 |
| Tax | -4 | -5 | 10 | 16 | 14 | 14 | 13 | 7 |
| Net profit | -25 | -19 | 36 | 32 | 34 | 31 | 28 | 5 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.558 | 1.605 | 1.330 | 1.262 | 1.145 | 1.122 | 995 | 1.019 |
| Equity | 25 | 6 | 42 | 75 | 108 | 140 | 167 | 173 |
| Long-term debt | 837 | 742 | 645 | 546 | 192 | 0 | 0 | 0 |
| Short-term debt | 696 | 856 | 642 | 642 | 844 | 982 | 828 | 846 |
| Total debt | 1.532 | 1.598 | 1.287 | 1.188 | 1.036 | 982 | 828 | 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJ HOLDING HORSENS ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vandel Høj Hansen | Management | 0 companies |