| Revenue | DKK 465,4M | +0% |
| EBITDA | DKK 181,2M | +1% |
| Net profit | DKK 116,8M | -2% |
| Total assets | DKK 2,5B | +0% |
| Equity | DKK 1,6B | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 253.500 | 475.000 | — | 327.600 | 463.400 | 465.900 | 465.400 |
| Staff expenses | -0 | -36.700 | -82.900 | -0 | -74.000 | -86.800 | -89.000 | -92.800 |
| EBITDA | 0 | 109.500 | 181.100 | -700 | 127.700 | 185.200 | 179.200 | 181.200 |
| Depreciation & amort. | -0 | -19.000 | -39.800 | -0 | -42.200 | -35.400 | -33.900 | -32.600 |
| EBIT | 0 | 90.500 | 141.300 | -700 | 85.500 | 149.800 | 145.300 | 148.600 |
| Net financials | 0 | -10.100 | -21.600 | 0 | -23.100 | -25.200 | -23.200 | -23.100 |
| Profit before tax | 0 | 80.400 | 119.700 | -700 | 62.400 | 124.600 | 122.100 | 125.500 |
| Tax | -0 | 8.900 | -2.500 | -200 | 1.100 | 600 | 3.200 | 8.700 |
| Net profit | 0 | 71.500 | 122.200 | -500 | 61.300 | 124.000 | 118.900 | 116.800 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 2.561.600 | 2.538.400 | 1.743.100 | 2.548.600 | 2.570.100 | 2.546.000 | 2.547.800 |
| Equity | 50 | 1.720.300 | 1.501.400 | 1.733.400 | 1.539.400 | 1.583.600 | 1.575.600 | 1.627.400 |
| Long-term debt | 0 | 711.400 | 963.400 | 0 | 832.800 | 891.400 | 884.300 | 815.200 |
| Short-term debt | 0 | 121.500 | 64.000 | 9.700 | 166.300 | 84.000 | 75.800 | 95.900 |
| Total debt | 0 | 841.200 | 1.037.000 | 9.700 | 1.009.200 | 986.500 | 970.400 | 920.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy | Deputy | 2018 | — | — |
HB Deputy | Deputy | 2022 | — | — |
PJ Management | Management | 2018 | — | — |
SP Management | Management | 2018 | — | — |
SN Deputy | Deputy | 2020 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MG Management | Management | 2021 | — | — |
Jv Management | Management | 2018 | — | — |
PA Management | Management | 2016 | — | — |
MK Management | Management | 2024 | — | — |
JM Management | Management | 2022 | — | — |
DP Deputy | Deputy | 2022 | — | — |
PF Deputy | Deputy | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fulmar Holding ApS | Company | 50.0% | 50.0% | 2018 |
3i Abaco ApS | Company | 33.3% | 33.3% | 2018 |
Bruun & Hjejle Advokatpartnerselskab | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sten Hansen | Deputy | 0 companies |
| Henrik Birk Larsen | Deputy | 0 companies |
| Per Johannesen Madsen | Management | 0 companies |
| Søren Poulsgaard Jensen | Management | 0 companies |
| Steven Nathan Pugh | Deputy | 0 companies |
| Eric Auguste Grégoire | Chief Executive Officer | 0 companies |
| Carsten Rhodes-Nørland | Chief Executive Officer | 0 companies |
| Michael Guldmann Petersen | Management | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mikael Koch Jensen | Management | 0 companies |
| Jesper Mikkelsen Heilbuth | Management | 0 companies |
| Dennis Pollow | Deputy | 0 companies |
| Peter Francis Hofbauer | Deputy | 0 companies |
| Peter Konrad Wirtz | Board of Directors | 0 companies |
| James Graham Hatchley | Board of Directors | 0 companies |
| Luke Erik Bugeja | Board of Directors | 0 companies |
| Stephen Blakeney Ridgway | Chairman | 0 companies |
| Timothy David Short | Board of Directors | 0 companies |
| Ellen Marina Richardson | Board of Directors | 0 companies |
| Birgit Nørgaard | Chairman | 0 companies |
| Nicolas Grant | Board of Directors | 0 companies |
| Jan Raymond Saksaa | Board of Directors | 0 companies |
| Anthony Andrew Lissaman | Board of Directors | 0 companies |
| Helle Skov | Board of Directors | 0 companies |
| Juha-Pekka Weckström | Board of Directors | 0 companies |
| Renée Ulla Mamsen-Svarter | Board of Directors | 0 companies |
| William Charles Peskett Shuckburgh | Board of Directors | 0 companies |
| Simon Alslev Therkildsen | Board of Directors | 0 companies |
| Vagn Ove Sørensen | Chairman | 0 companies |
| Robert Wall | Board of Directors | 0 companies |
| Desmond Luis Wilkins | Board of Directors | 0 companies |
| Michael Skeller Andersen | Board of Directors | 0 companies |
| Hamish Ambrose Lea-Wilson | Board of Directors | 0 companies |
| Gitte Pia Kamper | Board of Directors | 0 companies |
| Lars Sandahl Sørensen | Board of Directors | 0 companies |