| Revenue | DKK -73K | -36% |
| EBITDA | DKK -73K | +36% |
| Net profit | DKK -1,1M | -257% |
| Total assets | DKK 10,4M | -28% |
| Equity | DKK 10,2M | -29% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | 72 | 73 | 112 | 253 | -13 | -14 | -113 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | 72 | 73 | 112 | 253 | -13 | -14 | -113 | -73 |
| Depreciation & amort. | -0 | -0 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | 48 | 50 | 112 | 253 | -13 | -14 | -113 | -73 |
| Net financials | 1.154 | 849 | 1.315 | 133 | 1.852 | 2.514 | 1.854 | 4.558 | 543 | -2.035 |
| Profit before tax | 1.144 | 841 | 1.363 | 182 | 1.964 | 2.767 | 1.841 | 4.544 | 430 | -2.108 |
| Tax | -3 | -5 | -3 | 5 | -49 | 45 | -30 | 507 | -294 | -971 |
| Net profit | 1.147 | 846 | 1.367 | 177 | 2.013 | 2.723 | 1.871 | 4.037 | 724 | -1.137 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.644 | 3.318 | 7.473 | 7.837 | 9.364 | 10.074 | 10.970 | 16.905 | 14.431 | 10.438 |
| Equity | 2.101 | 2.947 | 4.314 | 4.491 | 6.394 | 9.007 | 10.768 | 14.685 | 14.336 | 10.183 |
| Long-term debt | 0 | 0 | 2.700 | 2.700 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 542 | 370 | 459 | 646 | 2.970 | 1.067 | 202 | 2.220 | 95 | 255 |
| Total debt | 542 | 370 | 3.159 | 3.346 | 2.970 | 1.067 | 202 | 2.220 | 95 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|