| Revenue | DKK 7M | +52% |
| EBITDA | DKK 933K | +155% |
| Net profit | DKK 680K | +127% |
| Total assets | DKK 5,7M | +69% |
| Equity | DKK 3,3M | +95% |
| Employees | 13 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.658 | 842 | 904 | 644 | 961 | 2.713 | 3.398 | 4.625 | 7.048 |
| Staff expenses | -1.408 | -774 | -497 | -373 | -646 | -2.225 | -3.127 | -4.259 | -6.107 |
| EBITDA | 250 | 68 | 407 | 272 | 315 | 488 | 272 | 366 | 933 |
| Depreciation & amort. | 6 | -6 | -13 | -21 | -21 | -15 | -15 | -7 | -0 |
| EBIT | 244 | 62 | 394 | 251 | 294 | 474 | 257 | 359 | 933 |
| Net financials | -0 | -4 | -2 | -5 | -5 | -11 | 1 | 46 | -30 |
| Profit before tax | 244 | 58 | 392 | 246 | 288 | 462 | 258 | 405 | 903 |
| Tax | 57 | 16 | 91 | 58 | 66 | 109 | 66 | 105 | 223 |
| Net profit | 186 | 43 | 301 | 188 | 222 | 354 | 192 | 300 | 680 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 798 | 1.326 | 1.306 | 1.414 | 3.150 | 2.281 | 3.346 | 5.666 |
| Equity | 236 | 279 | 580 | 768 | 877 | 1.116 | 1.190 | 1.693 | 3.298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 515 | 741 | 535 | 536 | 2.033 | 1.089 | 1.653 | 2.368 |
| Total debt | 577 | 515 | 741 | 535 | 536 | 2.033 | 1.089 | 1.653 | 2.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Management | Management | 2024 | — | — |
TL Management | Management | 2016 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Etikk Holding ApS | Company | 66.7% | 66.7% | 2025 |
Palazzo Copenhagen Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Cnops Laursen | Management | 0 companies |
| Thomas Læk Ansbjerg | Management | 0 companies |
| Kristine Læk Ansbjerg | Chief Executive Officer | 0 companies |