| Revenue | — | — |
| EBITDA | DKK 400K | -20% |
| Net profit | DKK 71M | +2% |
| Total assets | DKK 1,1B | +0% |
| Equity | DKK 1B | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -11.100 | 400 | 300 | 500 | 700 | 500 | 400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -11.100 | 400 | 300 | 500 | 700 | 500 | 400 |
| Net financials | 0 | 40.700 | 67.200 | 0 | 28.100 | 70.500 | 79.100 | 79.100 |
| Profit before tax | 0 | 29.600 | 67.600 | 300 | 28.600 | 71.200 | 69.600 | 71.000 |
| Tax | -0 | -0 | 200 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 29.600 | 67.400 | 300 | 28.600 | 71.200 | 69.600 | 71.000 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1.143.500 | 982.300 | 994.600 | 1.012.000 | 1.055.000 | 1.113.600 | 1.119.000 |
| Equity | 50 | 903.600 | 804.800 | 805.100 | 833.700 | 876.300 | 945.400 | 1.016.400 |
| Long-term debt | 0 | 226.900 | 177.300 | 177.500 | 177.700 | 168.100 | 152.700 | 93.000 |
| Short-term debt | 0 | 13.000 | 200 | 12.000 | 600 | 10.600 | 15.500 | 9.600 |
| Total debt | 0 | 239.900 | 177.500 | 189.500 | 178.300 | 178.700 | 168.200 | 102.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2019 | — | — |
SP Management | Management | 2019 | — | — |
EA Management | Management | 2024 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MG Management | Management | 2024 | — | — |
Jv Management | Management | 2018 | — | — |
PA Management | Management | 2016 | — | — |
MK Management | Management | 2024 | — | — |
JM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fulmar Investments ApS | Company | 100.0% | 100.0% | 2018 |
Bruun & Hjejle Advokatpartnerselskab | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Johannesen Madsen | Management | 0 companies |
| Søren Poulsgaard Jensen | Management | 0 companies |
| Eric Auguste Grégoire | Management | 0 companies |
| Carsten Rhodes-Nørland | Chief Executive Officer | 0 companies |
| Michael Guldmann Petersen | Management | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mikael Koch Jensen | Management | 0 companies |
| Jesper Mikkelsen Heilbuth | Management | 0 companies |
| Luke Erik Bugeja | Board of Directors | 0 companies |
| Desmond Luis Wilkins | Board of Directors | 0 companies |
| Steven Nathan Pugh | Board of Directors | 0 companies |
| Nicolas Grant | Chairman | 0 companies |
| Robert Wall | Board of Directors | 0 companies |
| Hamish Ambrose Lea-Wilson | Board of Directors | 0 companies |
| Ellen Marina Richardson | Board of Directors | 0 companies |