| Revenue | — | — |
| EBITDA | DKK 300K | — |
| Net profit | DKK 17,9M | +9% |
| Total assets | DKK 1,1B | +0% |
| Equity | DKK 116,1M | +18% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -11.200 | 200 | -200 | 300 | 500 | 0 | 300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -11.200 | 200 | -200 | 300 | 500 | 0 | 300 |
| Net financials | 0 | 7.700 | 9.500 | -53.200 | -24.700 | 17.800 | 16.300 | 17.600 |
| Profit before tax | 0 | -3.500 | 9.700 | -53.100 | -24.400 | 18.300 | 16.300 | 17.900 |
| Tax | -0 | -0 | 400 | -400 | -0 | -0 | -100 | -0 |
| Net profit | 0 | -3.500 | 9.300 | -52.700 | -24.400 | 18.300 | 16.400 | 17.900 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1.144.000 | 986.300 | 805.600 | 1.012.600 | 1.057.600 | 1.113.900 | 1.119.200 |
| Equity | 50 | 131.900 | 140.600 | 87.900 | 63.500 | 81.800 | 98.200 | 116.100 |
| Long-term debt | 0 | 226.900 | 841.500 | 660.300 | 948.100 | 962.600 | 1.000.000 | 993.300 |
| Short-term debt | 0 | 785.200 | 4.200 | 57.400 | 1.000 | 13.200 | 15.700 | 9.800 |
| Total debt | 0 | 1.012.100 | 845.700 | 717.700 | 949.100 | 975.800 | 1.015.700 | 1.003.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2019 | — | — |
SP Management | Management | 2019 | — | — |
EA Management | Management | 2024 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MG Management | Management | 2024 | — | — |
Jv Management | Management | 2018 | — | — |
PA Management | Management | 2016 | — | — |
MK Management | Management | 2024 | — | — |
JM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 15.0% | 15.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2018 | |
Bruun & Hjejle Advokatpartnerselskab | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Johannesen Madsen | Management | 0 companies |
| Søren Poulsgaard Jensen | Management | 0 companies |
| Eric Auguste Grégoire | Management | 0 companies |
| Carsten Rhodes-Nørland | Chief Executive Officer | 0 companies |
| Michael Guldmann Petersen | Management | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mikael Koch Jensen | Management | 0 companies |
| Jesper Mikkelsen Heilbuth | Management | 0 companies |
| Luke Erik Bugeja | Board of Directors | 0 companies |
| Hamish Ambrose Lea-Wilson | Board of Directors | 0 companies |
| Steven Nathan Pugh | Board of Directors | 0 companies |
| Nicolas Grant | Chairman | 0 companies |
| Desmond Luis Wilkins | Board of Directors | 0 companies |
| Robert Wall | Board of Directors | 0 companies |
| Ellen Marina Richardson | Board of Directors | 0 companies |