| Revenue | DKK 9,5M | +10% |
| EBITDA | DKK 14M | -40% |
| Net profit | DKK 8,2M | -47% |
| Total assets | DKK 284M | +2% |
| Equity | DKK 142,6M | +4% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.062 | 7.130 | 8.076 | 9.030 | 8.805 | 8.724 | 8.630 | 9.460 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52.554 | 18.910 | 25.804 | 31.675 | 22.139 | -9.303 | 23.208 | 14.013 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52.554 | 18.910 | 25.804 | 31.675 | 22.139 | -9.303 | 23.208 | 14.013 |
| Net financials | -4.441 | -2.504 | -2.230 | -1.998 | -1.724 | -2.767 | -3.526 | -3.267 |
| Profit before tax | 48.114 | 16.407 | 23.574 | 29.676 | 20.415 | -12.070 | 19.682 | 10.746 |
| Tax | 10.585 | 3.938 | 5.165 | 6.540 | 4.491 | -2.657 | 4.326 | 2.554 |
| Net profit | 37.528 | 12.469 | 18.408 | 23.137 | 15.924 | -9.414 | 15.356 | 8.192 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 218.068 | 226.455 | 241.404 | 263.724 | 281.828 | 261.586 | 277.779 | 284.034 |
| Equity | 37.503 | 73.288 | 87.622 | 116.142 | 134.972 | 122.353 | 136.494 | 142.628 |
| Long-term debt | 125.241 | 126.640 | 122.584 | 118.895 | 114.091 | 113.128 | 111.454 | 110.033 |
| Short-term debt | 44.482 | 11.837 | 12.247 | 4.734 | 5.879 | 2.717 | 3.018 | 3.447 |
| Total debt | 169.723 | 138.477 | 134.831 | 123.629 | 119.970 | 115.845 | 114.472 | 113.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
RA Management | Management | 2016 | — | — |
PK Management | Management | 2022 | — | — |
AM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Metropol A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Robert Andersen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |