| Revenue | DKK 1,9M | +2% |
| EBITDA | DKK 1,9M | +434% |
| Net profit | DKK 156K | +120% |
| Total assets | DKK 56,8M | +6% |
| Equity | DKK 15,3M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | 31 | -174 | -476 | 1.169 | 1.923 | 1.861 | 1.899 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | 2.600 | -174 | -476 | 6.136 | 8.806 | 356 | 1.902 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | 2.600 | -174 | -476 | 6.136 | 8.806 | 356 | 1.902 |
| Net financials | -96 | -87 | -134 | -608 | -1.312 | 5.187 | -1.378 | -1.702 |
| Profit before tax | -171 | 2.512 | -308 | -1.083 | 4.823 | 13.992 | -1.022 | 201 |
| Tax | -36 | 553 | -52 | -238 | 1.061 | 3.078 | -225 | 44 |
| Net profit | -135 | 1.959 | -257 | -845 | 3.762 | 10.914 | -797 | 156 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.471 | 5.613 | 7.523 | 42.836 | 58.174 | 65.071 | 53.602 | 56.764 |
| Equity | -85 | 1.874 | 1.618 | 11.273 | 15.035 | 25.949 | 15.152 | 15.308 |
| Long-term debt | 1.045 | 1.045 | 998 | 997 | 39.357 | 33.539 | 33.303 | 37.653 |
| Short-term debt | 1.511 | 2.137 | 4.402 | 30.239 | 2.123 | 2.297 | 2.146 | 758 |
| Total debt | 2.556 | 3.182 | 5.400 | 31.236 | 41.480 | 35.837 | 35.449 | 38.410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2016 | — | — |
TD Management | Management | 2019 | — | — |
CV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINDING GRUPPEN A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Tor Dam Sinding | Management | 0 companies |
| Carsten Vadstrup Jensen | Management | 0 companies |