| Revenue | DKK 155K | +258% |
| EBITDA | DKK 155K | +258% |
| Net profit | DKK 75K | +295% |
| Total assets | DKK 2,6M | +65% |
| Equity | DKK 214K | +54% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 142 | 105 | 108 | 565 | 483 | 104 | 43 | 155 |
| Staff expenses | -47 | -0 | -189 | -102 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 142 | -83 | 7 | 565 | 483 | 104 | 43 | 155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 142 | -83 | 7 | 565 | 483 | 104 | 43 | 155 |
| Net financials | 0 | 0 | 4 | 6 | -2 | -7 | -16 | -16 | -63 |
| Profit before tax | -21 | 142 | -80 | 13 | 564 | 476 | 89 | 27 | 92 |
| Tax | -4 | 31 | -18 | 3 | 124 | 94 | 22 | 8 | 16 |
| Net profit | -17 | 110 | -62 | 10 | 439 | 382 | 66 | 19 | 75 |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 | 219 | 301 | 218 | 547 | 716 | 479 | 1.596 | 2.628 |
| Equity | 33 | 143 | 81 | 91 | 335 | 273 | 119 | 138 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 112 | 106 | 22 | 1.200 | 2.154 |
| Short-term debt | 51 | 76 | 219 | 127 | 100 | 338 | 338 | 257 | 260 |
| Total debt | 51 | 76 | 219 | 127 | 212 | 443 | 360 | 1.457 | 2.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2016 | — | — |
PK Management | Management | 2018 | — | — |
MG Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D. ØSTERGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
N. ØSTERGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
MØG Invest ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 10.0% | 10.0% | 2016 | |
PKT Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 25.0% | 25.0% | 2016 | |
Adlab ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Søgaard Nielsen | Founder | 0 companies |
| Peter Kragh Lauritsen | Management | 0 companies |
| Morten Graves Kvalvig Jørgensen | Management | 0 companies |