| Revenue | DKK -30M | -402% |
| EBITDA | DKK -69,4M | -521% |
| Net profit | DKK -70,7M | -252% |
| Total assets | DKK 42,5M | -56% |
| Equity | DKK -55,4M | -50% |
| Employees | 88 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 748 | 2.828 | 5.741 | 9.926 | -29.981 |
| Staff expenses | -1.330 | -5.733 | -13.284 | -21.101 | -39.381 |
| EBITDA | -582 | -6.826 | -7.543 | -11.175 | -69.362 |
| Depreciation & amort. | -35 | -1.646 | -5.409 | -13.446 | -6.538 |
| EBIT | -617 | -8.471 | -12.952 | -24.621 | -75.900 |
| Net financials | 16 | 115 | -165 | -1.345 | -274 |
| Profit before tax | -602 | -8.357 | -13.117 | -25.965 | -76.174 |
| Tax | -254 | -3.635 | -3.633 | -5.893 | -5.500 |
| Net profit | -348 | -4.721 | -9.484 | -20.072 | -70.674 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.191 | 48.733 | 74.947 | 95.612 | 42.461 |
| Equity | -2.549 | -7.270 | -16.754 | -36.826 | -55.383 |
| Long-term debt | 21.770 | 48.022 | 76.549 | 105.587 | 69.741 |
| Short-term debt | 1.230 | 5.491 | 13.903 | 26.852 | 28.104 |
| Total debt | 23.000 | 53.513 | 90.452 | 132.439 | 97.845 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Founder | Founder | 2016 |
| Former (3) | ||
CN Management | Management | 2016 – 2023 |
PJ Management | Management | 2024 – 2026 |
JB Management | Management | 2023 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Nigel Larmour | Management | 0 companies |
| Phillip John Chambers | Management | 0 companies |
| Jonas Bækby Bjarnø | Management | 0 companies |
| Kristian Bengtson | Founder | 0 companies |