| Revenue | DKK 1,6M | +12% |
| EBITDA | DKK 1,6M | +12% |
| Net profit | DKK 158K | +13% |
| Total assets | DKK 36,6M | +4% |
| Equity | DKK 2,1M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 504 | 477 | 704 | 417 | 42 | 442 | 1.429 | 1.599 |
| Staff expenses | -0 | -4 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| EBITDA | 468 | 500 | 477 | 704 | 417 | 42 | 440 | 1.429 | 1.599 |
| Depreciation & amort. | -386 | -110 | -110 | -110 | -110 | -112 | -112 | -134 | -134 |
| EBIT | 82 | 390 | 367 | 595 | 307 | -70 | 328 | 1.295 | 1.464 |
| Net financials | -126 | -121 | -175 | 1.662 | -255 | -341 | -961 | -2.304 | -2.532 |
| Profit before tax | -44 | 269 | 192 | 2.257 | 52 | -411 | -633 | 177 | 233 |
| Tax | 41 | 20 | 30 | 79 | 15 | -90 | -139 | 38 | 75 |
| Net profit | -85 | 249 | 162 | 2.178 | 37 | -321 | -494 | 139 | 158 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.232 | 12.111 | 12.553 | 17.988 | 20.050 | 26.354 | 33.150 | 35.044 | 36.607 |
| Equity | 15 | 263 | 425 | 2.603 | 2.640 | 2.318 | 1.825 | 1.964 | 2.122 |
| Long-term debt | 7.166 | 0 | 186 | 186 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 11.847 | 12.033 | 15.275 | 17.378 | 24.035 | 31.325 | 33.080 | 34.485 |
| Total debt | 7.218 | 11.847 | 12.219 | 15.461 | 17.378 | 24.035 | 31.325 | 33.080 | 34.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHALLENGE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
ST VVS HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Rasmussen | Management | 0 companies |
| Ole Rasmussen | Board of Directors | 0 companies |
| Søren Thomsen | Chairman | 0 companies |