| Revenue | DKK 997K | -15% |
| EBITDA | DKK 390K | +9% |
| Net profit | DKK 68K | +13% |
| Total assets | DKK 3,6M | -12% |
| Equity | DKK 1,3M | +5% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.436 | 417 | 1.202 | 529 | -275 | 1.852 | 1.583 | 1.176 | 997 |
| Staff expenses | -10 | -101 | -294 | -393 | -261 | -899 | -1.106 | -817 | -607 |
| EBITDA | 88 | 316 | 908 | 136 | -536 | 953 | 477 | 359 | 390 |
| Depreciation & amort. | 21 | -0 | -5 | -61 | -23 | -50 | -85 | -88 | -125 |
| EBIT | 67 | 316 | 903 | 75 | -559 | 903 | 392 | 270 | 265 |
| Net financials | 0 | -19 | -12 | -31 | -10 | -72 | -61 | -192 | -174 |
| Profit before tax | 67 | 298 | 891 | 44 | -569 | 831 | 331 | 78 | 91 |
| Tax | -0 | 67 | 201 | 17 | -123 | 160 | 74 | 18 | 24 |
| Net profit | 67 | 231 | 690 | 27 | -446 | 671 | 257 | 60 | 68 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 1.632 | 4.295 | 4.175 | 732 | 1.434 | 2.288 | 4.022 | 3.554 |
| Equity | 20 | 375 | 1.066 | 717 | 271 | 941 | 1.198 | 1.258 | 1.325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 | 39 | 11 | 20 |
| Short-term debt | 0 | 1.257 | 3.216 | 3.454 | 462 | 452 | 1.051 | 2.752 | 2.208 |
| Total debt | 0 | 1.257 | 3.216 | 3.454 | 462 | 493 | 1.090 | 2.764 | 2.228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|