| Revenue | DKK 53K | +38% |
| EBITDA | DKK 53K | +38% |
| Net profit | DKK 119K | -75% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 138 | 150 | 10 | 12 | 43 | -4 | 61 | 39 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 93 | 150 | 10 | 12 | 43 | -4 | 61 | 39 | 53 |
| Depreciation & amort. | -0 | -1 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 |
| EBIT | -26 | 92 | 145 | 5 | 7 | 38 | -9 | 61 | 39 | 53 |
| Net financials | -781 | 336 | 712 | 399 | 393 | 134 | -718 | 12 | 456 | 78 |
| Profit before tax | -807 | 428 | 857 | 403 | 400 | 172 | -727 | 73 | 495 | 131 |
| Tax | -0 | 24 | 30 | 4 | 0 | 5 | -2 | 13 | 9 | 12 |
| Net profit | -807 | 403 | 827 | 399 | 400 | 168 | -725 | 60 | 486 | 119 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.292 | 1.551 | 2.286 | 2.643 | 2.811 | 2.915 | 2.202 | 1.990 | 2.346 | 2.407 |
| Equity | 1.208 | 1.402 | 2.229 | 2.520 | 2.810 | 2.864 | 2.025 | 1.967 | 2.331 | 2.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 149 | 55 | 122 | 1 | 51 | 177 | 23 | 14 | 91 |
| Total debt | 83 | 149 | 55 | 122 | 1 | 51 | 177 | 23 | 14 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ingemann Hansen | Management | 0 companies |