| Revenue | DKK 586K | -67% |
| EBITDA | DKK 86K | -90% |
| Net profit | DKK -118K | -133% |
| Total assets | DKK 11,9M | -5% |
| Equity | DKK 5,1M | -2% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 818 | 512 | 1.061 | 887 | 401 | 1.023 | 1.790 | 586 |
| Staff expenses | -0 | -0 | -178 | -117 | -353 | -247 | -536 | -887 | -499 |
| EBITDA | 399 | 812 | 333 | 944 | 534 | 154 | 488 | 904 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -26 | -52 | -61 | -75 | -77 | -81 |
| EBIT | 399 | 812 | 333 | 917 | 482 | 92 | 413 | 826 | 5 |
| Net financials | 272 | -0 | 157 | 207 | 890 | 2 | -398 | -362 | -154 |
| Profit before tax | 670 | 812 | 491 | 1.125 | 1.373 | 95 | 15 | 465 | -149 |
| Tax | 148 | 179 | 108 | 197 | 45 | 352 | -7 | 103 | -31 |
| Net profit | 523 | 633 | 383 | 928 | 1.328 | -257 | 21 | 361 | -118 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 584 | 1.133 | 2.083 | 3.396 | 10.241 | 11.564 | 11.902 | 12.530 | 11.895 |
| Equity | 573 | 1.106 | 1.436 | 2.364 | 3.692 | 4.937 | 4.858 | 5.219 | 5.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.797 | 6.174 | 5.962 | 5.767 |
| Short-term debt | 12 | 27 | 648 | 1.033 | 6.549 | 2.503 | 550 | 1.034 | 719 |
| Total debt | 12 | 27 | 648 | 1.033 | 6.549 | 6.301 | 6.724 | 6.996 | 6.485 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|