| Revenue | DKK 8M | +17% |
| EBITDA | DKK 8M | +186% |
| Net profit | DKK 2M | +118% |
| Total assets | DKK 271,1M | +0% |
| Equity | DKK 117,7M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 279 | 5.925 | 7.393 | 6.794 | 7.968 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.331 | 11.443 | -10.322 | -9.254 | 7.964 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.331 | 11.443 | -10.322 | -9.254 | 7.964 |
| Net financials | 116 | 437 | -532 | -5.388 | -5.394 |
| Profit before tax | 21.447 | 11.881 | -10.854 | -14.642 | 2.570 |
| Tax | 4.718 | 2.614 | -2.388 | -3.221 | 565 |
| Net profit | 16.729 | 9.267 | -8.466 | -11.421 | 2.005 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 296.681 | 303.358 | 286.510 | 271.267 | 271.078 |
| Equity | 126.363 | 135.630 | 127.164 | 115.743 | 117.748 |
| Long-term debt | 2.609 | 3.899 | 93.832 | 93.926 | 94.127 |
| Short-term debt | 151.892 | 146.752 | 52.276 | 51.894 | 49.497 |
| Total debt | 154.501 | 150.651 | 146.108 | 145.820 | 143.624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (5) | ||
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2018 – 2019 |
MB Management | Management | 2020 – 2026 |
ME Management | Management | 2016 – 2018 |
OM Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Michael Elley Jacobsen | Management | 0 companies |
| Ole Mortensen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |