| Revenue | DKK 13,2M | +28% |
| EBITDA | DKK 2,1M | +28% |
| Net profit | DKK 1M | +68% |
| Total assets | DKK 13,7M | +11% |
| Equity | DKK 1,9M | +113% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.065 | 5.971 | 8.162 | 10.318 | 13.192 |
| Staff expenses | -3.237 | -5.923 | -7.687 | -8.624 | -11.064 |
| EBITDA | -171 | 48 | 451 | 1.629 | 2.089 |
| Depreciation & amort. | -108 | -81 | -141 | -229 | -319 |
| EBIT | -279 | -33 | 310 | 1.400 | 1.770 |
| Net financials | -25 | -72 | -247 | -465 | -402 |
| Profit before tax | -304 | -105 | 63 | 935 | 1.368 |
| Tax | -122 | 58 | 52 | 335 | 358 |
| Net profit | -182 | -163 | 11 | 600 | 1.010 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.500 | 5.267 | 7.421 | 12.377 | 13.689 |
| Equity | 200 | 37 | 48 | 893 | 1.903 |
| Long-term debt | 0 | 0 | 0 | 1.167 | 1.328 |
| Short-term debt | 2.300 | 5.230 | 7.373 | 10.307 | 10.187 |
| Total debt | 2.300 | 5.230 | 7.373 | 11.474 | 11.515 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2019 |
| Former (1) | ||
JC Management | Management | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Christensen | Management | 0 companies |
| Paw Andersen | Management | 0 companies |
| Jesper Holm Qvist | Board of Directors | 0 companies |
| Lars Johan Ingemar Jeppsson | Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Jakob Kimer Larsen | Board of Directors | 0 companies |
| Jan Bybjerg Pedersen | Chairman | 0 companies |
| Rico Dan Christensen | Board of Directors | 0 companies |
| Joan Andersen | Chairman | 0 companies |
| Mathias Nyrup Madsen | Board of Directors | 0 companies |
| Magnus Alexander Månsson | Board of Directors | 0 companies |