| Revenue | — | — |
| EBITDA | DKK -18K | +98% |
| Net profit | DKK -248K | +60% |
| Total assets | DKK 26,1M | +7% |
| Equity | DKK 17,2M | -1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -27 | -1.036 | -1.165 | -557 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -27 | -1.036 | -1.165 | -557 | -506 | -1.028 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15.142 | -0 | -0 |
| EBIT | -9 | -27 | -1.036 | -1.165 | -557 | -15.647 | -1.028 | -18 |
| Net financials | 0 | -13 | -19 | -251 | 639 | -1.004 | 398 | -303 |
| Profit before tax | -9 | -40 | -1.054 | -1.416 | 82 | -16.652 | -630 | -321 |
| Tax | -2 | -9 | -232 | -299 | 13 | -0 | -8 | -73 |
| Net profit | -7 | -31 | -822 | -1.117 | 69 | -16.652 | -623 | -248 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.048 | 25.880 | 36.412 | 50.609 | 37.198 | 21.515 | 24.273 | 26.064 |
| Equity | 43 | 17.502 | 16.680 | 15.563 | 15.632 | -1.020 | 17.452 | 17.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 |
| Short-term debt | 18.005 | 8.378 | 19.732 | 35.046 | 21.541 | 22.535 | 5.888 | 7.926 |
| Total debt | 18.005 | 8.378 | 19.732 | 35.046 | 21.566 | 22.535 | 5.888 | 7.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2023 | — | — |
BW Management | Management | 2023 | — | — |
ME Management | Management | 2016 | — | — |
OM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG Havneøen Holding ApS | Company | 100.0% | 100.0% | 2023 |
LIVING DENMARK HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Feddern | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Michael Elley Jacobsen | Management | 0 companies |
| Ole Mortensen | Management | 0 companies |