| Revenue | DKK 4,1M | -66% |
| EBITDA | DKK 4,1M | -66% |
| Net profit | DKK 3,1M | -66% |
| Total assets | DKK 22,2M | +26% |
| Equity | DKK 11,8M | +36% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -28 | -4 | -324 | 12.108 | 4.125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -4 | -324 | 12.108 | 4.125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -4 | -324 | 12.108 | 4.125 |
| Net financials | 0 | -60 | -344 | -282 | -108 |
| Profit before tax | -28 | -64 | -668 | 11.826 | 4.017 |
| Tax | -6 | -14 | -147 | 2.602 | 884 |
| Net profit | -22 | -50 | -521 | 9.224 | 3.133 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7.533 | 9.262 | 31.441 | 17.661 | 22.224 |
| Equity | 28 | 6 | -515 | 8.709 | 11.842 |
| Long-term debt | 0 | 3.643 | 3.712 | 3.777 | 3.415 |
| Short-term debt | 7.505 | 5.614 | 28.244 | 5.175 | 6.967 |
| Total debt | 7.505 | 9.257 | 31.956 | 8.952 | 10.382 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LZ Management | Management | 2018 – 2022 |
ME Management | Management | 2016 – 2018 |
OM Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Zülau Henriksen | Management | 0 companies |
| Michael Elley Jacobsen | Management | 0 companies |
| Ole Mortensen | Management | 0 companies |
| Jeppe Droob | Board of Directors | 0 companies |
| Anders Droob | Board of Directors | 0 companies |
| Kristian Svarrer | Board of Directors | 0 companies |