| Revenue | DKK -465K | -10% |
| EBITDA | DKK -9,3M | +56% |
| Net profit | DKK -8,2M | +54% |
| Total assets | DKK 53,5M | -14% |
| Equity | DKK 17,6M | -32% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -757 | -749 | 1.301 | -460 | 121 | -456 | -626 | -519 | -465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -757 | -749 | 11.301 | 9.540 | 121 | 644 | 26.074 | -21.369 | -9.315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -757 | -749 | 11.301 | 9.540 | 121 | 644 | 26.074 | -21.369 | -9.315 |
| Net financials | -237 | -350 | -342 | -318 | -251 | -339 | -1.179 | -1.445 | -1.241 |
| Profit before tax | -994 | -1.099 | 10.959 | 9.222 | -130 | 305 | 24.895 | -22.814 | -10.556 |
| Tax | -219 | -241 | 2.413 | 2.029 | -149 | 67 | 5.479 | -5.019 | -2.322 |
| Net profit | -775 | -858 | 8.547 | 7.193 | 19 | 238 | 19.416 | -17.795 | -8.234 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.905 | 35.924 | 45.194 | 55.336 | 55.316 | 56.279 | 83.253 | 62.439 | 53.537 |
| Equity | 9.063 | 8.205 | 16.752 | 23.945 | 23.965 | 24.203 | 43.619 | 25.823 | 17.590 |
| Long-term debt | 26.822 | 27.697 | 25.053 | 27.022 | 26.975 | 27.424 | 28.179 | 29.392 | 30.565 |
| Short-term debt | 20 | 22 | 1.308 | 39 | 20 | 54 | 984 | 1.339 | 1.445 |
| Total debt | 26.842 | 27.718 | 26.361 | 27.061 | 26.995 | 27.478 | 29.163 | 30.731 | 32.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2016 | — | — |
RS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYKKEBO A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Alex Claesen | Management | 0 companies |
| Rasmus Sammy Haukrogh | Management | 0 companies |