| Revenue | DKK 4M | +38% |
| EBITDA | DKK 760K | +81% |
| Net profit | DKK 520K | +110% |
| Total assets | DKK 4,1M | +53% |
| Equity | DKK 781K | +39% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 388 | 879 | 3.465 | 3.407 | 3.412 | 2.891 | 3.990 |
| Staff expenses | -316 | -526 | -648 | -2.901 | -3.203 | -3.105 | -2.472 | -3.230 |
| EBITDA | 134 | -138 | 231 | 564 | -35 | 307 | 419 | 760 |
| Depreciation & amort. | -2 | -4 | -18 | -41 | -75 | -77 | -82 | -75 |
| EBIT | 132 | -142 | 213 | 522 | -110 | 230 | 337 | 685 |
| Net financials | -3 | -1 | -3 | -44 | -31 | -52 | -17 | 5 |
| Profit before tax | 129 | -144 | 210 | 479 | -142 | 178 | 320 | 690 |
| Tax | 29 | -1 | 14 | 96 | 26 | 53 | 73 | 171 |
| Net profit | 100 | -143 | 197 | 383 | -168 | 125 | 247 | 520 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 177 | 444 | 2.288 | 1.703 | 1.728 | 2.694 | 4.130 |
| Equity | 150 | 7 | 204 | 587 | 306 | 432 | 561 | 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 170 | 240 | 1.701 | 1.397 | 1.291 | 2.133 | 3.350 |
| Total debt | 36 | 170 | 240 | 1.701 | 1.397 | 1.291 | 2.133 | 3.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Meisner Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mondrup Meisner | Management | 0 companies |