Riskpilot← Back to searchSign inGet full accessM-Medier ApS
APSActiveCVR 38108441Monradsgade 33Media representation · NACE 7312Est. 20161 employees
Revenue 2024
DKK 62K
-67% vs 2023
EBITDA margin
-107.9%
-181% vs 2023
Equity ratio
-3.0%
Financial strength
Net profit 2024
DKK -62K
-212% vs 2023
| Revenue | DKK 62K | -67% |
| EBITDA | DKK -67K | -181% |
| Net profit | DKK -62K | -212% |
| Total assets | DKK 324K | -22% |
| Equity | DKK -10K | -109% |
| Employees | 1 | — |
Legal name
M-Medier ApS
CVR number
38108441
Legal form
Anpartsselskab
NACE code
7312 · Media representation
Founded
14. oktober 2016
Share capital
DKK 50.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af direktionen.
Company purpose
Virksomhedens formål er at yde medierådgivning, reklame og filmproduktion.
Address
Monradsgade 33
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.088 | 678 | 705 | 606 | 477 | 287 | 190 | 62 |
| Staff expenses | -551 | -542 | -507 | -459 | -66 | -93 | -107 | -129 |
| EBITDA | 537 | 136 | 198 | 147 | 411 | 194 | 83 | -67 |
| Depreciation & amort. | -9 | -10 | -10 | -10 | -8 | -8 | -0 | -0 |
| EBIT | 528 | 126 | 187 | 137 | 403 | 186 | 83 | -67 |
| Net financials | -5 | -1 | -17 | -11 | -16 | -15 | -12 | -13 |
| Profit before tax | 523 | 124 | 170 | 126 | 388 | 171 | 71 | -79 |
| Tax | 118 | 32 | 39 | 29 | 85 | 38 | 16 | -17 |
| Net profit | 405 | 92 | 131 | 97 | 302 | 133 | 55 | -62 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 858 | 1.250 | 903 | 1.541 | 609 | 417 | 324 |
| Equity | 405 | 144 | 185 | 152 | 354 | 187 | 107 | -10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 535 | 714 | 1.066 | 751 | 1.186 | 422 | 310 | 334 |
| Total debt | 535 | 714 | 1.066 | 751 | 1.186 | 422 | 310 | 334 |
EBITDA margin
-107.9%
This company
15.8%
Market median
-783% vs market
20172024
Equity ratio
-3.0%
This company
38.2%
Market median
-108% vs market
20172024
Return on equity
-6208900.0%
This company
18.4%
Market median
-33744122% vs market
20172024
Net profit margin
-100.4%
This company
8.1%
Market median
-1340% vs market
20172024
Asset turnover
0.19×
This company
1.12×
Market median
-83% vs market
20172024
Debt / equity
33.89×
This company
0.62×
Market median
-5366% vs market
20172024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2016-10-14 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LFM-Medier Holding ApS | Company | 100.0% | 100.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
LFM-Medier Holding ApS
M-Medier ApS Board members of M-Medier ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lars Facius Madsen | Management | 0 companies |