Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Pilorum Medical Group ApS
APS
Active
Advertising protection
CVR 38108832
Østergade 13, 1100
København K
Beauty care and other beauty treatment activities
·
NACE 9622
Est. 2016 · 9 years old
36 employees
www.pilorum.dk
Monitor
Share
Denmark
/
Companies
/
Beauty care and other beauty treatment activities
/
Pilorum Medical Group ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
19M
14M
9M
5M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 6M (+200% vs 2022)
6M
+200%
2023
2024: 9M (+50% vs 2023)
9M
+50%
2024
2025: 15M (+67% vs 2024)
15M
+67%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 1M
1M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
15.143
8.703
6.393
2.081
1.330
Staff expenses
-13.639
-8.503
-6.198
-1.979
-1.194
EBITDA
1.460
160
195
102
136
Depreciation & amort.
-212
-129
-84
-27
-7
EBIT
1.248
31
111
75
129
Net financials
-83
-25
-1
-3
-5
Profit before tax
1.164
6
110
72
124
Tax
249
6
27
17
-0
Net profit
916
0
83
56
96
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
7.128
2.366
2.334
976
1.761
Equity
1.416
500
600
415
459
Long-term debt
0
0
0
0
0
Short-term debt
5.529
1.824
1.698
555
1.301
Total debt
5.529
1.824
1.698
555
1.301
Financial ratios
5-year trend
EBITDA margin (of gross profit)
9,6 %
This company
2021
2025
Equity ratio
19,9 %
This company
38,2 %
Market median
This company
Market median
48% below market
2021
2025
Return on equity
64,7 %
This company
18,4 %
Market median
This company
Market median
252% above market
2021
2025
Net profit margin (of gross profit)
6,0 %
This company
2021
2025
Asset turnover (of gross profit)
2,12×
This company
2021
2025
Debt / equity
4,03×
This company
0,62×
Market median
This company
Market median
550% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Pilorum Medical Group ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
