| Revenue | DKK 171K | -17% |
| EBITDA | DKK -748K | -99% |
| Net profit | DKK -944K | -100% |
| Total assets | DKK 3M | +16% |
| Equity | DKK 775K | +8% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | -60 | -157 | 85 | 0 | -736 | 111 | 205 | 171 |
| Staff expenses | -0 | -0 | -74 | -286 | -313 | -400 | -377 | -184 | -100 |
| EBITDA | 106 | -60 | -231 | -487 | -604 | -1.596 | -530 | -376 | -748 |
| Depreciation & amort. | -0 | -0 | -62 | -82 | -115 | -0 | -0 | -0 | -397 |
| EBIT | 106 | -60 | -293 | -569 | -719 | -1.596 | -530 | -376 | -1.145 |
| Net financials | -6 | -6 | -18 | -36 | -51 | -97 | -155 | -51 | -130 |
| Profit before tax | 100 | -66 | -311 | -606 | -770 | -1.693 | -686 | -427 | -1.210 |
| Tax | 23 | -15 | -68 | -133 | -169 | -210 | -602 | 46 | -266 |
| Net profit | 77 | -52 | -243 | -473 | -601 | -1.482 | -84 | -473 | -944 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 250 | 506 | 517 | 769 | 270 | 2.114 | 2.551 | 2.955 |
| Equity | 127 | 76 | -168 | -641 | -1.242 | -2.725 | 1.192 | 719 | 775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 126 | 579 | 1.070 | 1.922 | 2.995 | 922 | 1.833 | 2.180 |
| Total debt | 104 | 126 | 579 | 1.070 | 1.922 | 2.995 | 922 | 1.833 | 2.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IKEYVET HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Thuren Key | Management | 0 companies |