| Revenue | DKK -176K | -70% |
| EBITDA | DKK -176K | +70% |
| Net profit | DKK -181K | +62% |
| Total assets | DKK 1,2M | +298% |
| Equity | DKK -2,7M | -7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | -199 | -249 | -380 | -165 | -291 | -79 | -589 | -176 |
| Staff expenses | -0 | -0 | -339 | -419 | -470 | -48 | -0 | -0 | -0 |
| EBITDA | -110 | -199 | -588 | -799 | -635 | -339 | -79 | -589 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | -199 | -588 | -799 | -635 | -339 | -79 | -589 | -176 |
| Net financials | 0 | -1 | -2 | -2 | -2 | -0 | -0 | 0 | -4 |
| Profit before tax | -110 | -200 | -591 | -801 | -637 | -340 | -79 | -589 | -181 |
| Tax | -24 | -43 | -132 | -195 | -143 | -81 | -17 | -112 | -0 |
| Net profit | -86 | -157 | -458 | -606 | -494 | -259 | -61 | -477 | -181 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 255 | 259 | 384 | 272 | 169 | 26 | 296 | 1.180 |
| Equity | -36 | -194 | -652 | -1.258 | -1.752 | -2.011 | -2.072 | -2.549 | -2.730 |
| Long-term debt | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 449 | 910 | 1.602 | 2.024 | 2.180 | 2.099 | 2.845 | 3.910 |
| Total debt | 108 | 449 | 910 | 1.642 | 2.024 | 2.180 | 2.099 | 2.845 | 3.910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.E.N. HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
KINGS HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
RAF Holding ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Ejholm Nissen | Management | 0 companies |