| Revenue | DKK 14,8M | -599% |
| EBITDA | DKK 9,2M | +195% |
| Net profit | DKK 10,9M | +207% |
| Total assets | DKK 890K | -77% |
| Equity | DKK 278K | +103% |
| Employees | 14 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -394 | 190 | -1.812 | -2.320 | -2.963 | 14.796 |
| Staff expenses | -74 | -2.586 | -6.558 | -8.957 | -6.748 | -5.587 |
| EBITDA | -468 | -2.396 | -8.370 | -11.277 | -9.711 | 9.209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -468 | -2.396 | -8.370 | -11.277 | -9.711 | 9.209 |
| Net financials | -15 | -4 | -31 | -195 | -474 | 1.700 |
| Profit before tax | -483 | -2.400 | -8.401 | -11.472 | -10.184 | 10.909 |
| Tax | -59 | -528 | -1.672 | -1.809 | -0 | -0 |
| Net profit | -424 | -1.872 | -6.728 | -9.663 | -10.184 | 10.909 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 465 | 4.132 | 9.980 | 10.995 | 3.956 | 890 |
| Equity | -210 | 3.695 | 9.148 | -446 | -10.631 | 278 |
| Long-term debt | 115 | 71 | 74 | 9.551 | 12.423 | 0 |
| Short-term debt | 559 | 366 | 759 | 1.890 | 2.163 | 612 |
| Total debt | 675 | 437 | 832 | 11.441 | 14.587 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
MS Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
byFounders VC Fund I K/S | Company | 10.0% | 10.0% | 2019 |
Selskab B af 12 maj 2023 ApS | Company | 5.0% | 5.0% | 2017 |
QT Holding ApS | Company | 33.3% | 33.3% | 2022 |
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2018 |
PreSeed Ventures A/S | Company | 10.0% | 10.0% | 2018 |
Mikkel Christian Sørensen Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 5.0% | 5.0% | 2017 | |
omnio.net ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Schönherr Thøgersen | Management | 0 companies |
| Michael Schlichter | Unofficial title | 0 companies |
| Jesper Brømsøe Termansen | Board of Directors | 0 companies |
| Tommy Frejlev Andersen | Board of Directors | 0 companies |
| Mikkel Christian Sørensen | Chairman | 0 companies |
| Rasmus Blom | Chairman | 0 companies |
| Mads Tue Klarskov Petersen | Board of Directors | 0 companies |
| Alexander Korre Viterbo-Horten | Board of Directors | 0 companies |
| Willem Bulthuis | Board of Directors | 0 companies |