| Revenue | DKK -431K | +2773% |
| EBITDA | DKK -431K | -2773% |
| Net profit | DKK 7,9M | -62% |
| Total assets | DKK 428,3M | +0% |
| Equity | DKK 370,6M | +0% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -190 | 3 | 111 | -248 | 91 | -82 | -230 | -15 | -431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | 3 | 111 | -248 | 91 | -82 | -230 | -15 | -431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | 3 | 111 | -248 | 91 | -82 | -230 | -15 | -431 |
| Net financials | 24.545 | 75.095 | 27.443 | 23.894 | 37.684 | 77.503 | 29.749 | 21.139 | 8.049 |
| Profit before tax | 24.355 | 75.098 | 27.554 | 23.646 | 37.775 | 77.421 | 29.519 | 21.124 | 7.618 |
| Tax | -25 | 23 | 30 | 10 | -61 | -640 | -226 | 393 | -314 |
| Net profit | 24.380 | 75.075 | 27.524 | 23.636 | 37.836 | 78.061 | 29.745 | 20.731 | 7.932 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154.669 | 229.648 | 261.460 | 285.757 | 326.544 | 403.407 | 413.416 | 427.904 | 428.341 |
| Equity | 154.449 | 229.365 | 257.051 | 267.247 | 296.563 | 366.119 | 362.861 | 371.651 | 370.604 |
| Long-term debt | 0 | 0 | 0 | 3.317 | 9.750 | 8.680 | 6.042 | 5.435 | 3.734 |
| Short-term debt | 220 | 283 | 4.409 | 15.193 | 20.231 | 28.608 | 44.513 | 50.818 | 54.003 |
| Total debt | 220 | 283 | 4.409 | 18.510 | 29.981 | 37.288 | 50.555 | 56.253 | 57.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2016 | — | — |
JR Management | Management | 2016 | — | — |
SC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEIS INVEST ApS | Company | 33.3% | 33.3% | 2016 |
NYGAARDSHOLM ApS | Company | 33.3% | 33.3% | 2016 |
BALAGER ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nørgaard Andersen | Management | 0 companies |
| Jan Rasmussen | Management | 0 companies |
| Søren Christian Madsen | Management | 0 companies |