| Revenue | DKK 1,9M | +0% |
| EBITDA | DKK 1,9M | +0% |
| Net profit | DKK 502K | -39% |
| Total assets | DKK 8,7M | +6% |
| Equity | DKK 6,6M | +8% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 334 | 121 | 777 | 1.529 | 2.670 | 3.060 | 1.871 | 1.877 |
| Staff expenses | -34 | -106 | -209 | -416 | -78 | -116 | -0 | -0 | -0 |
| EBITDA | 27 | 228 | -88 | 361 | 1.451 | 2.555 | 3.060 | 1.871 | 1.877 |
| Depreciation & amort. | -41 | -65 | -77 | -107 | -107 | -320 | -420 | -909 | -1.322 |
| EBIT | -14 | 162 | -166 | 254 | 1.344 | 2.235 | 2.640 | 962 | 555 |
| Net financials | -0 | -1 | -0 | -1 | -1 | 12 | 73 | 94 | 89 |
| Profit before tax | -14 | 162 | -166 | 254 | 1.343 | 2.246 | 2.713 | 1.056 | 644 |
| Tax | -3 | 36 | -36 | 25 | 303 | 494 | 590 | 232 | 142 |
| Net profit | -11 | 126 | -131 | 229 | 1.040 | 1.752 | 2.123 | 824 | 502 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 384 | 238 | 471 | 2.315 | 4.407 | 7.347 | 8.189 | 8.705 |
| Equity | 136 | 262 | 132 | 361 | 1.401 | 3.153 | 5.276 | 6.100 | 6.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 122 | 106 | 110 | 861 | 904 | 1.367 | 1.153 | 1.085 |
| Total debt | 79 | 122 | 106 | 110 | 861 | 904 | 1.367 | 1.153 | 1.085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Founder | Founder | 2016 | — | — |
SU Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Heidensleben Thorsen | Founder | 0 companies |
| Stephen Ulf Berg | Chief Executive Officer | 0 companies |