| Revenue | DKK -45 | +0% |
| EBITDA | DKK -45 | +0% |
| Net profit | DKK -1,3M | -36% |
| Total assets | DKK 196K | +796% |
| Equity | DKK 42K | +132% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -0 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -6 | -7 | -7 | -6 | -27 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -6 | -7 | -7 | -6 | -27 | -0 | -0 |
| Net financials | -163 | 354 | -463 | -309 | -116 | -34 | -36 | -997 | -1.319 |
| Profit before tax | -175 | 347 | -469 | -317 | -123 | -41 | -63 | -997 | -1.319 |
| Tax | -0 | 3 | -0 | -0 | -0 | -0 | -0 | -16 | 16 |
| Net profit | -175 | 344 | -469 | -317 | -123 | -41 | -63 | -981 | -1.334 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 656 | 476 | 187 | 80 | 39 | 1.010 | 22 | 196 |
| Equity | 165 | 510 | 395 | 78 | -45 | -86 | 850 | -131 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 146 | 82 | 109 | 125 | 125 | 160 | 153 | 154 |
| Total debt | 37 | 146 | 82 | 109 | 125 | 125 | 160 | 153 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marla Holding ApS | Company | 50.0% | 50.0% | 2025 |
OKJF ApS | Company | 20.0% | 20.0% | 2025 |
Hinano Holding ApS | Company | 20.0% | 20.0% | 2025 |
CPH HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Munk | Management | 0 companies |