| Revenue | DKK 223K | +10% |
| EBITDA | DKK 39K | -22% |
| Net profit | DKK 30K | -39% |
| Total assets | DKK 85K | +48% |
| Equity | DKK 53K | +34% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 627 | 723 | 121 | 12 | 423 | 207 | 184 | 202 | 223 |
| Staff expenses | -0 | -85 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 106 | 85 | -36 | -13 | 15 | -11 | 22 | 50 | 39 |
| Depreciation & amort. | -0 | -16 | -10 | -10 | -10 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 90 | 75 | -46 | -23 | 7 | -11 | 22 | 50 | 39 |
| Net financials | 0 | -2 | -0 | -1 | -1 | -0 | -1 | 1 | 0 | -0 |
| Profit before tax | 0 | 89 | 75 | -47 | -24 | 7 | -11 | 22 | 50 | 39 |
| Tax | -0 | 19 | 18 | -0 | 0 | 2 | -2 | -0 | 1 | 8 |
| Net profit | 0 | 70 | 56 | -47 | -24 | 4 | -9 | 22 | 49 | 30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 90 | 776 | 239 | 91 | 149 | 267 | 63 | 58 | 85 |
| Equity | 1 | 71 | 127 | 80 | 56 | 60 | 52 | 62 | 39 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 19 | 649 | 159 | 35 | 88 | 216 | 1 | 18 | 32 |
| Total debt | 0 | 19 | 649 | 159 | 35 | 88 | 216 | 1 | 18 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NERA Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rousing Glob | Management | 0 companies |