| Revenue | DKK 57K | -164% |
| EBITDA | DKK -212K | +63% |
| Net profit | DKK -164K | +64% |
| Total assets | DKK 967K | -59% |
| Equity | DKK 663K | -20% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 134 | 1.401 | 711 | 1.934 | 1.410 | 985 | -89 | 57 |
| Staff expenses | -0 | -0 | -363 | -542 | -1.029 | -1.096 | -540 | -487 | -269 |
| EBITDA | -12 | -69 | -422 | 169 | 905 | 314 | 445 | -576 | -212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -69 | -422 | 169 | 905 | 314 | 445 | -576 | -212 |
| Net financials | -0 | 0 | 0 | -3 | -6 | -11 | -5 | 1 | 8 |
| Profit before tax | -12 | -69 | -422 | 166 | 899 | 303 | 440 | -575 | -204 |
| Tax | -0 | -0 | -0 | -0 | 131 | 78 | 105 | -117 | -39 |
| Net profit | -12 | -69 | -422 | 166 | 768 | 225 | 334 | -458 | -164 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 135 | 828 | 1.252 | 2.543 | 2.340 | 2.627 | 2.346 | 967 |
| Equity | 87 | 19 | -399 | -238 | 1.075 | 1.300 | 1.635 | 827 | 663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 117 | 1.227 | 1.490 | 1.467 | 1.040 | 992 | 1.518 | 304 |
| Total debt | 5 | 117 | 1.227 | 1.490 | 1.467 | 1.040 | 992 | 1.518 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Founder | Founder | 2016 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2020 | |
Arsarnerit Aps | Company | 15.0% | 15.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
M. HAUGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sverrir Sverrirson | Founder | 0 companies |
| Jørgen Peter Ole Poulsen | Chief Executive Officer | 0 companies |
| Martin Haugaard | Board of Directors | 0 companies |
| Gunnlaugur Karlsson | Board of Directors | 0 companies |
| Sverrir Sverrisson | Chairman | 0 companies |