| Revenue | DKK -158K | -87% |
| EBITDA | DKK -158K | +98% |
| Net profit | DKK -70,8M | -473% |
| Total assets | DKK 4,4M | -94% |
| Equity | DKK -115,8M | -158% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -29 | -65 | -46 | -76 | -525 | -1.252 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -1.156 | -11.759 | 1.694 | -7.398 | -27.933 | -8.872 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -1.156 | -11.759 | 1.694 | -7.398 | -27.933 | -8.872 | -158 |
| Net financials | -5.625 | -1.466 | -1.245 | -365 | 1.833 | -534 | -3.488 | -70.652 |
| Profit before tax | -5.677 | -2.622 | -13.004 | 1.329 | -5.565 | -28.467 | -12.360 | -70.811 |
| Tax | 74 | -0 | -13 | -0 | 429 | -430 | -13 | -8 |
| Net profit | -5.751 | -2.622 | -12.991 | 1.329 | -5.994 | -28.036 | -12.347 | -70.802 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.438 | 33.050 | 122.580 | 130.815 | 140.278 | 101.611 | 77.576 | 4.387 |
| Equity | -5.751 | -8.373 | 136 | 1.465 | -4.529 | -32.565 | -44.912 | -115.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.189 | 41.423 | 122.444 | 129.350 | 144.807 | 134.176 | 122.488 | 120.147 |
| Total debt | 33.189 | 41.423 | 122.444 | 129.350 | 144.807 | 134.176 | 122.488 | 120.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investeringsselskabet GD ApS | Company | 66.7% | 66.7% | 2016 |
KIM LANG HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
SPERANZA INVEST ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |