| Revenue | DKK 7,8M | +3% |
| EBITDA | DKK 2M | +2% |
| Net profit | DKK 1,5M | +4% |
| Total assets | DKK 5,4M | -6% |
| Equity | DKK 3,5M | +4% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 926 | 1.826 | 2.401 | 4.092 | 5.949 | 6.044 | 7.558 | 7.782 |
| Staff expenses | -702 | -1.581 | -2.595 | -2.301 | -3.704 | -4.605 | -5.583 | -5.762 |
| EBITDA | 224 | 245 | -194 | 1.791 | 2.244 | 1.440 | 1.975 | 2.020 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -39 | -33 | -33 | -22 |
| EBIT | 224 | 245 | -194 | 1.786 | 2.205 | 1.406 | 1.942 | 1.998 |
| Net financials | -11 | -14 | -18 | -10 | -10 | -94 | -43 | -35 |
| Profit before tax | 213 | 230 | -212 | 1.776 | 2.195 | 1.313 | 1.899 | 1.963 |
| Tax | 47 | 52 | -46 | 392 | 483 | 297 | 425 | 437 |
| Net profit | 165 | 179 | -167 | 1.384 | 1.712 | 1.015 | 1.474 | 1.526 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 1.679 | 1.118 | 3.620 | 4.242 | 6.911 | 5.754 | 5.436 |
| Equity | 461 | 640 | 311 | 1.576 | 2.437 | 2.453 | 3.327 | 3.453 |
| Long-term debt | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 1.039 | 806 | 1.950 | 1.804 | 4.458 | 2.427 | 1.983 |
| Total debt | 220 | 1.039 | 806 | 2.041 | 1.804 | 4.458 | 2.427 | 1.983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael Bonde Holding ApS | Company | 100.0% | 100.0% | 2021 |
KMN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bonde | Management | 0 companies |