| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK -34K | +41% |
| Net profit | DKK -27K | +59% |
| Total assets | DKK 484K | +39% |
| Equity | DKK 159K | +239% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.329 | 1.346 | 1.438 | 1.461 | 1.603 | 1.408 | 1.415 | 1.405 |
| Staff expenses | -1.319 | -1.336 | -1.430 | -1.390 | -1.731 | -1.449 | -1.472 | -1.439 |
| EBITDA | 11 | 9 | 8 | 71 | -128 | -41 | -57 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -0 |
| EBIT | 11 | 9 | 8 | 71 | -149 | -62 | -78 | -34 |
| Net financials | -6 | -2 | -2 | -3 | -1 | -1 | -0 | 0 |
| Profit before tax | 5 | 8 | 6 | 68 | -151 | -63 | -79 | -33 |
| Tax | 2 | 2 | 2 | 15 | -33 | -15 | -14 | -7 |
| Net profit | 3 | 6 | 4 | 53 | -117 | -49 | -64 | -27 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 360 | 366 | 523 | 1.002 | 401 | 312 | 348 | 484 |
| Equity | 53 | 59 | 63 | 116 | -1 | -50 | -114 | 159 |
| Long-term debt | 0 | 0 | 48 | 147 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 307 | 412 | 732 | 402 | 362 | 462 | 325 |
| Total debt | 306 | 307 | 460 | 879 | 402 | 362 | 462 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2016 | — | — |
MB Management | Management | 2019 | — | — |
CM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PREMIUM AQUA ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Beyer | Management | 0 companies |
| Mette Bjerg Lorenzen | Management | 0 companies |
| Casper Mikkel Møller | Management | 0 companies |