| Revenue | DKK -180K | +22% |
| EBITDA | DKK -191K | -20% |
| Net profit | DKK -192K | -21% |
| Total assets | DKK 12,4M | +3% |
| Equity | DKK 128K | +516% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 52 | 48 | -16 | -22 | -107 | -148 | -180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 42 | 48 | -31 | -33 | -118 | -159 | -191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 42 | 48 | -31 | -33 | -118 | -159 | -191 |
| Net financials | -11 | -14 | -18 | -19 | -1 | -1 | -0 | -1 |
| Profit before tax | -14 | 28 | 30 | -50 | -34 | -119 | -159 | -192 |
| Tax | -3 | 10 | 10 | -7 | -0 | -0 | -0 | -0 |
| Net profit | -11 | 18 | 19 | -42 | -34 | -119 | -159 | -192 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.290 | 14.915 | 15.759 | 11.747 | 11.784 | 11.839 | 12.022 | 12.438 |
| Equity | 39 | 57 | 76 | 34 | 250 | 130 | 21 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.251 | 14.858 | 15.683 | 11.713 | 11.535 | 11.708 | 12.001 | 12.310 |
| Total debt | 14.251 | 14.858 | 15.683 | 11.713 | 11.535 | 11.708 | 12.001 | 12.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Waring ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Winther Waring Lykkez | Management | 0 companies |