| Revenue | DKK 608K | +19% |
| EBITDA | DKK 483K | +60% |
| Net profit | DKK 267K | +128% |
| Total assets | DKK 9,6M | +11% |
| Equity | DKK 5,5M | +73% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.535 | 898 | 616 | 518 | 434 | 443 | 509 | 608 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.199 | 3.768 | 4.131 | 151 | 408 | 90 | 303 | 483 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.199 | 3.768 | 4.131 | 151 | 408 | 90 | 303 | 483 |
| Net financials | -540 | -272 | -67 | -98 | -46 | -54 | -153 | -154 |
| Profit before tax | 5.659 | 3.496 | 4.064 | 53 | 363 | 36 | 150 | 330 |
| Tax | 1.240 | 537 | 881 | 33 | 80 | 9 | 33 | 63 |
| Net profit | 4.418 | 2.959 | 3.184 | 20 | 283 | 28 | 117 | 267 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 23.188 | 16.921 | 17.404 | 12.207 | 9.447 | 9.372 | 8.700 | 9.650 |
| Equity | 10.318 | 9.077 | 9.261 | 6.081 | 3.864 | 3.891 | 3.208 | 5.536 |
| Long-term debt | 10.617 | 5.092 | 5.461 | 3.977 | 3.481 | 3.070 | 3.072 | 3.074 |
| Short-term debt | 1.713 | 2.210 | 1.944 | 1.559 | 1.453 | 1.763 | 1.772 | 401 |
| Total debt | 12.330 | 7.303 | 7.405 | 5.537 | 4.935 | 4.832 | 4.844 | 3.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMBROX CAPITAL A/S | Company | 66.7% | 66.7% | 2016 |
GRÖNING UDVIKLING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Helstrup | Management | 0 companies |
| Torben Gyldenkær Sørensen | Board of Directors | 0 companies |
| Nils Lorenzen | Chairman | 0 companies |
| Claus Paul Gröning | Board of Directors | 0 companies |