| Revenue | DKK 1,3M | +15% |
| EBITDA | DKK 99K | +12% |
| Net profit | DKK 9K | -45% |
| Total assets | DKK 1,2M | +17% |
| Equity | DKK 228K | +4% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.999 | 882 | 1.081 | 708 | 1.022 | 1.123 | 1.127 | 1.125 | 1.298 |
| Staff expenses | -1.877 | -866 | -1.068 | -846 | -842 | -1.101 | -1.016 | -1.037 | -1.199 |
| EBITDA | 122 | 16 | 13 | -138 | 180 | 23 | 111 | 88 | 99 |
| Depreciation & amort. | -3 | -7 | -7 | -7 | -7 | -7 | -0 | -54 | -72 |
| EBIT | 119 | 9 | 6 | -145 | 172 | 15 | 111 | 34 | 27 |
| Net financials | -1 | -1 | -2 | -0 | -5 | 3 | 3 | -3 | -8 |
| Profit before tax | 118 | 8 | 3 | -145 | 167 | 19 | 114 | 31 | 19 |
| Tax | 33 | 5 | -4 | -40 | 41 | 10 | 34 | 15 | 10 |
| Net profit | 86 | 3 | 7 | -105 | 126 | 8 | 79 | 17 | 9 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 268 | 363 | 599 | 401 | 511 | 1.029 | 1.025 | 1.202 |
| Equity | 136 | 86 | 93 | -12 | 114 | 123 | 202 | 219 | 228 |
| Long-term debt | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 163 | 117 |
| Short-term debt | 222 | 176 | 254 | 611 | 287 | 388 | 827 | 630 | 840 |
| Total debt | 222 | 176 | 270 | 611 | 287 | 388 | 827 | 794 | 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Mv Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malene von Kiær Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Malene von Kiær | Management | 0 companies |