| Revenue | DKK -19K | -56% |
| EBITDA | DKK -19K | +56% |
| Net profit | DKK -334K | +17% |
| Total assets | DKK 5,6M | -18% |
| Equity | DKK -2,2M | -18% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -95 | -864 | 363 | 23 | 1.092 | -180 | 503 | -44 | -19 |
| Staff expenses | -306 | -789 | -211 | -424 | -450 | -78 | -1 | -0 | -0 |
| EBITDA | -402 | -1.653 | 152 | -401 | 642 | -259 | 502 | -44 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -402 | -1.653 | 152 | -401 | 642 | -259 | 502 | -44 | -19 |
| Net financials | -16 | -74 | -1.014 | -321 | -422 | 2.200 | -385 | -360 | -314 |
| Profit before tax | -427 | -1.743 | -862 | -722 | 220 | 1.941 | 116 | -404 | -334 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -427 | -1.743 | -862 | -722 | 220 | 1.941 | 116 | -404 | -334 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.815 | 2.167 | 6.095 | 6.767 | 7.298 | 9.312 | 7.788 | 6.843 | 5.623 |
| Equity | -377 | -2.120 | -2.977 | -3.699 | -3.479 | -1.538 | -1.422 | -1.826 | -2.160 |
| Long-term debt | 0 | 0 | 8.766 | 10.055 | 10.525 | 8.795 | 7.467 | 0 | 0 |
| Short-term debt | 2.191 | 4.286 | 9.071 | 10.466 | 10.777 | 10.850 | 9.210 | 8.669 | 7.783 |
| Total debt | 2.191 | 4.286 | 9.071 | 10.466 | 10.777 | 10.850 | 9.210 | 8.669 | 7.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wandt Invest ApS | Company | 33.3% | 33.3% | 2018 |
VIZION HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
ELSBERG HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
Egholm Advizory ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Tækker Stemann Brinch | Management | 0 companies |
| Jacob Wandt | Chairman | 0 companies |
| Mogens Munkholm Elsberg | Board of Directors | 0 companies |
| Johannus Gunnar Egholm Hansen | Board of Directors | 0 companies |