| Revenue | DKK -400K | -6% |
| EBITDA | DKK -1,4M | +25% |
| Net profit | DKK 11,1M | -18% |
| Total assets | DKK 139M | +11% |
| Equity | DKK 134,3M | +9% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -407 | 117 | -243 | -205 | -184 | 1.220 | -284 | -424 | -400 |
| Staff expenses | -250 | -0 | -100 | -0 | -0 | -1.010 | -1.000 | -1.300 | -1.000 |
| EBITDA | -657 | 117 | -343 | -205 | -184 | 210 | -1.284 | -1.875 | -1.400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -657 | 117 | -343 | -205 | -184 | 210 | -1.284 | -1.875 | -1.400 |
| Net financials | 10.392 | 5.193 | 4.944 | 8.846 | 9.360 | 7.038 | -6.040 | 15.470 | 13.350 |
| Profit before tax | 9.735 | 5.310 | 4.601 | 8.641 | 9.176 | 7.248 | -7.324 | 13.595 | 11.950 |
| Tax | -153 | 126 | 33 | 268 | 357 | 611 | -1.290 | 27 | 867 |
| Net profit | 9.888 | 5.184 | 4.568 | 8.373 | 8.819 | 6.637 | -6.034 | 13.568 | 11.083 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106.833 | 101.518 | 90.218 | 100.071 | 110.883 | 115.897 | 110.803 | 125.675 | 139.037 |
| Equity | 96.138 | 101.420 | 90.119 | 98.783 | 108.353 | 114.406 | 110.679 | 123.683 | 134.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.695 | 98 | 99 | 1.288 | 2.530 | 1.491 | 124 | 1.992 | 4.787 |
| Total debt | 10.695 | 98 | 99 | 1.288 | 2.530 | 1.491 | 124 | 1.992 | 4.787 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2024 | |
| Individual | 0.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rüdevald | Chairman | 0 companies |
| Hanne Birgitte Bollerup Sørensen | Board of Directors | 0 companies |